Cyber Security 1

Stockholm, Sweden – 26th June 2025 – Cyber Security 1 AB (publ) (the “Company”) (“CYBER1”) (Nasdaq First North: CYB1) announces minor adjustments from the year-end financials, based on the completion of the 2024 audit process.
 
During the finalisation process with the company’s auditor, RSM Stockholm AB, it has been deemed necessary to adjust certain financial components detailed below that were published in the H2 2024 report (press release here). In the second half of 2024 (H2 2024), €453k previously classified under depreciation was reallocated to administrative expenses. Since EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization) excludes depreciation but includes administrative expenses, this reclassification resulted in a €453k decrease in reported EBITDA. All other profit and loss items remain unchanged. Consequently, the full-year 2024 EBITDA has been revised from -€1,396k to -€1,849k, reflecting the impact of this reclassification on the presentation of the company's operating performance.

Summary of Adjustments from H2 2024 Report*

• Revenue unchanged at € 50,058k
• Cost of sale unchanged at €-39,704k
• Gross Profit unchanged € 10,354k
• Operating expenditure unchanged from €-13,548k
• EBITDA revised from -€1,396k to -€1,849k,

*Results have been rounded.
 
The Company’s audited 2024 Annual Report will be published on 27th of June 2024, as previously communicated.